NASDAQ$STKS

One Group Hospitality Inc/Th · Q1 2024 earnings

Q1 2024 earnings · · Investor relations

Briefing

The ONE Group's revenue grew, restaurant operating profit increased and STK Washington DC was opened.

The ONE Group reported a 3.0% increase in total GAAP revenues to $85.0 million. However, comparable sales decreased by 7.9%. The company experienced a GAAP net loss attributable to The ONE Group of $2.1 million, or $0.07 net loss per share. Restaurant Operating Profit increased by 2.0% to $13.2 million, while Adjusted EBITDA decreased by 3.6% to $10.5 million.

  • Total GAAP revenues increased 3.0% to $85.0 million.
  • Comparable sales decreased 7.9%.
  • GAAP net loss attributable to The ONE Group was $2.1 million, or $0.07 net loss per share.
  • Restaurant Operating Profit increased 2.0% to $13.2 million.

Headline financials

Total Revenue

$85M

Previous: $82.6M+3.0%
EPS

-$0.07

Previous: $0.10-170.0%
Adjusted EBITDA

$7.57M

Previous: $10.9M-30.4%
Restaurant operating profit

$13.2M

Previous: $12.9M+2.0%
Capital Expenditures

-$15.8M

Previous: -$11.9M-33.3%
Free Cash Flow

-$17.9M

Previous: -$9.25M-93.2%
Net Income

-$2.07M

Previous: $2.61M-179.4%
Operating Income

-$620K

Previous: $4.28M-114.5%
Gross Profit

$16.6M

Previous: $16.9M-1.4%
Cash & Equivalents

$15.4M

Previous: $48.7M-68.4%
Total Assets

$309M

Previous: $289M+7.2%
Stock-Based Comp

$1.36M

Previous: $1.32M+2.9%

Revenue & EPS history

One Group Hospitality · Revenue · Quarterly

$85M

Q1 2024+3%vs Q1 2023
Beat estimate in 6 of 16 quarters(38%)
ActualEstimate

Revenue by segment

One Group Hospitality · $207M total across 2 segments · Q2 2025

  • Owned restaurant net revenue
    $204M—
  • Management, license and incentive fee revenue
    $3.47M—

Forward guidance

The Company is updating its 2024 targets, which are now inclusive of the acquisition of Benihana.

Tailwinds

  • Total GAAP revenues are projected to be between $700 million and $740 million.
  • Managed, franchise and license revenues are projected to be between $17 million and $19 million.
  • Consolidated Adjusted EBITDA is projected to be between $95 million and $100 million.
  • Annual run-rate Total GAAP Revenues at 12/31/2024 is projected to be approximately $950 million.
  • Annual run-rate Consolidated Adjusted EBITDA is projected to be greater than $140 million.

Headwinds

  • Total owned operating expenses as a percentage of owned restaurant net revenue are expected to be approximately 83.0%.
  • Consolidated Total G&A excluding stock-based compensation is expected to be approximately $40 million.
  • Consolidated Restaurant pre-opening expenses are expected to be between $7 million and $9 million.
  • Consolidated Effective income tax rate is expected to be between 5% and 10%.
  • Consolidated Total capital expenditures, net of allowances received by landlords are expected to be between $50 million and $60 million.

Historical earnings impact

How earnings announcements have historically affected this stock's price.

Avg. return before/after earnings

Based on 19 quarterly earnings reports · overlaid with Q1 2024

Historical avgQ1 2024

+2.0%

Avg return

Earnings day

+0.8%

Avg return

5 days after

+4.0%

Avg return

30 days after

53%

25 / 47 earnings

Positive

+32.4%

Q2 2020

Best reaction

-18.7%

Q3 2022

Worst reaction

Earnings price reactions
QuarterReport dateReaction (Day 0)+5 days+30 days
Q2 2025———
Q1 2026+1.6%+10.3%-2.2%
Q4 2025+6.4%+6.4%-2.3%
Q3 2025-3.1%-8.2%-0.5%
Q1 2025+0.7%-14.8%-12.4%
Q4 2024+0.8%+8.5%+7.8%
Q3 2024-13.3%-16.3%-9.0%
Q2 2024-15.0%-14.8%-16.9%
Q1 2024-4.5%+9.7%+9.1%
Q4 2023+7.6%+17.1%+47.7%
Q3 2023-0.4%-1.8%+9.7%
Q2 2023-5.2%-5.0%-1.0%
Q1 2023+2.0%-10.9%-4.3%
Q4 2022-3.5%-4.7%-2.6%
Q3 2022-18.7%-26.5%-7.8%
Q2 2022-9.3%-5.5%-19.9%
Q1 2022-0.6%-5.5%-0.1%
Q4 2021+6.2%+14.1%+3.3%
Q3 2021+5.9%+7.0%-15.6%
Q2 2021+20.6%+7.1%+1.7%
Q1 2021+22.6%+14.3%+38.0%
Q4 2020-7.3%-5.2%+7.1%
Q3 2020+22.2%+30.9%+36.1%
Q2 2020+32.4%+16.6%+16.6%
Q1 2020-5.8%-12.3%+43.5%
Q4 2019+28.0%-2.3%+6.1%
Q3 2019+4.1%+1.6%+1.9%
Q2 2019-1.4%-11.3%-8.4%
Q1 2019-3.9%-7.9%-15.8%
Q4 2018-3.0%-0.5%+0.3%
Q3 2018-1.0%-1.7%-21.0%
Q2 2018-2.1%+3.5%+14.0%
Q1 2018+7.6%+10.3%+9.4%
Q4 2017+6.2%+5.0%-9.7%
Q3 2017+4.0%+24.7%+40.0%
Q2 2017+1.1%-0.6%-14.2%
Q1 2017+2.5%+1.1%-4.7%
Q4 2016+9.3%+11.6%+27.7%
Q3 2016+1.7%-1.3%+11.2%
Q2 2016-10.9%-12.4%-6.9%
Q1 2016+1.2%——
Q4 2015+9.1%——
Q3 2015+4.2%——
Q2 2015-6.3%——
Q1 2015+0.0%——
Q4 2014+0.2%——
Q3 2014+0.0%——
Q2 2014+0.0%——
Q1 2014———
Q4 2013———
Q3 2013———
Q2 2013———
Q1 2013———
Q4 2012———
Q3 2012———
Q2 2012———
Q1 2012———
Q4 2011———
Q3 2011———
Q2 2011———
Q1 2011———
Q4 2010———
Q3 2010———
Q2 2010———
Q1 2010———

Discussion

Share your read of this quarter. Sign-in carries your eToro identity.

Join the conversation

Sign in with eToro to post your read of this quarter and vote on others'.

Sign in with eToro