NYSE$BDN

Brandywine Realty Trust · Q3 2023 earnings

Q3 2023 earnings · · Investor relations

Briefing

Reported financial and operating results for the third quarter of 2023 and narrowed 2023 guidance.

Brandywine Realty Trust reported a net loss of $(21.7) million, or $(0.13) per share, for the third quarter of 2023. FFO was $50.6 million, or $0.29 per diluted share. The company narrowed its 2023 FFO guidance to $1.15 to $1.17 per diluted share.

  • Net loss available to common shareholders was $(21.7) million, or $(0.13) per share, including an $11.7 million non-cash impairment charge.
  • Funds from Operations (FFO) was $50.6 million, or $0.29 per diluted share.
  • Core Portfolio was 88.3% occupied and 90.4% leased.
  • Same Store NOI increased 1.7% on an accrual basis and 7.0% on a cash basis.

Headline financials

Total Revenue

$129M

Previous: $126M+3.0%
EPS (adj)

$0.29

Previous: $0.36-19.4%
Tenant Retention

44.0%

Previous: 90.0%-51.1%
Core Occupancy

88.3%

Previous: 90.8%-2.8%
Core Leased

90.4%

Previous: 91.8%-1.5%
Capital Expenditures

-$30.1M

Previous: -$86M+64.9%
Free Cash Flow

-$51.7M

Previous: -$72.5M+28.7%
Net Income

-$21.6M

Previous: $13.4M-260.4%
Operating Income

$14.3M

Previous: $37M-61.5%
Gross Profit

$83M

Previous: $78.1M+6.3%
Cash & Equivalents

$47.9M

Previous: $31.2M+53.4%
Total Assets

$3.92B

Previous: $3.97B-1.3%
Stock-Based Comp

$2.23M

Previous: $1.81M+23.1%

Revenue & EPS history

Brandywine · Revenue · Quarterly

$129M

Q3 2023+3%vs Q3 2022
Beat estimate in 11 of 15 quarters(73%)
ActualEstimate

Revenue by segment

Brandywine · $119M total across 2 segments · Q3 2022

  • Rents
    $117M
  • Other Revenue
    $1.22M

Forward guidance

Brandywine Realty Trust is increasing and narrowing its 2023 loss per share guidance from ($0.16) - ($0.12) per share to ($0.19) - ($0.17) per share due to property-level impairments as well as projected higher depreciation and amortization expense and narrowing its 2023 FFO guidance from $1.14 - $1.18 per diluted share to $1.15 - $1.17 per diluted share.

Tailwinds

  • Year-end Core Leased Range: 91-92%
  • Rental Rate Growth (accrual): 11-13%
  • Rental Rate Growth (cash): 4-6%
  • Same Store (accrual) NOI Growth Range: Adjusted from 0-2% to 2-3%
  • Same Store (cash) NOI Growth Range: Adjusted from 2.5-4.5% to 5-6%

Headwinds

  • Year-end Core Occupancy Range: Adjusted from 90-91% to 89-90%
  • Property Acquisition Activity: None
  • Property Sales Activity: $100 - $125 million; $53.3 million completed
  • Development Starts: None
  • Share Buyback Activity: None

Historical earnings impact

How earnings announcements have historically affected this stock's price.

Avg. return before/after earnings

Based on 20 quarterly earnings reports · overlaid with Q3 2023

Historical avgQ3 2023

-0.1%

Avg return

Earnings day

-0.4%

Avg return

5 days after

-0.7%

Avg return

30 days after

43%

30 / 69 earnings

Positive

+7.9%

Q4 2022

Best reaction

-15.3%

Q3 2024

Worst reaction

Earnings price reactions
QuarterReport dateReaction (Day 0)+5 days+30 days
Q1 2026+4.4%+2.4%+2.0%
Q4 2025+5.4%+14.5%+8.5%
Q3 2025-4.2%-7.3%-10.1%
Q2 2025-0.7%-1.0%+12.1%
Q1 2025+2.1%+4.1%+5.4%
Q4 2024-5.0%-7.6%-12.9%
Q3 2024-15.3%-19.1%-13.4%
Q2 2024-2.1%+6.1%+6.7%
Q1 2024+0.5%+5.5%+14.0%
Q4 2023-12.0%-15.8%-14.0%
Q3 2023-1.8%-2.8%+4.9%
Q2 2023+5.6%+7.3%+1.9%
Q1 2023+0.0%-3.6%-12.3%
Q4 2022+7.9%+2.7%-10.4%
Q3 2022+3.6%+5.9%+6.4%
Q2 2022-2.7%-0.7%-13.0%
Q1 2022+0.6%-2.0%-16.8%
Q4 2021-0.5%+0.0%+4.1%
Q3 2021-2.2%-4.3%+4.1%
Q2 2021-0.1%-0.1%+0.1%
Q1 2021-0.5%+1.7%+5.5%
Q4 2020+0.7%+3.4%+14.1%
Q3 2020-0.9%-6.2%+9.6%
Q2 2020+5.0%+2.2%+3.2%
Q1 2020+3.8%+10.1%-1.7%
Q4 2019-3.1%-2.4%-15.6%
Q3 2019+0.3%+1.0%+5.2%
Q2 2019+1.0%+2.4%+0.1%
Q1 2019-1.5%-2.0%-2.9%
Q4 2018-0.6%+1.6%+2.8%
Q3 2018-2.2%-3.5%-2.8%
Q2 2018-1.8%-2.8%+2.6%
Q1 2018+0.3%+1.1%+1.0%
Q4 2017-0.6%-2.8%-8.5%
Q3 2017-2.8%-2.6%-3.0%
Q2 2017-2.5%-2.5%-4.1%
Q1 2017-0.6%+0.4%+2.4%
Q4 2016-1.4%-0.6%+2.2%
Q3 2016-0.4%+0.8%-2.6%
Q2 2016-0.5%-0.5%-1.1%
Q1 2016+2.4%
Q4 2015-1.2%
Q3 2015+4.2%
Q2 2015+0.6%
Q1 2015-0.7%
Q4 2014-0.5%
Q3 2014+3.8%
Q2 2014+0.4%
Q1 2014+2.2%
Q4 2013-1.1%
Q3 2013+2.6%
Q2 2013-0.5%
Q1 2013+0.7%
Q4 2012+0.8%
Q3 2012-3.4%
Q2 2012+3.5%
Q1 2012+0.8%
Q4 2011-0.5%
Q3 2011+6.4%
Q2 2011-11.1%
Q1 2010-1.0%
Q1 2011-0.4%
Q4 2008+4.0%
Q4 2010+4.0%
Q3 2009+0.1%
Q3 2010+0.1%
Q2 2010-0.3%
Q4 2009-0.3%
Q2 2009-0.3%

Discussion

Share your read of this quarter. Sign-in carries your eToro identity.

Join the conversation

Sign in with eToro to post your read of this quarter and vote on others'.

Sign in with eToro