NYSE$BDN

Brandywine Realty Trust · Q1 2021 earnings

Q1 2021 earnings · · Investor relations

Briefing

Announced first quarter results and narrowed 2021 guidance.

Brandywine Realty Trust reported first quarter results with a net income of $6.8 million, or $0.04 per diluted share, and FFO of $60.2 million, or $0.35 per diluted share. The company narrowed its 2021 FFO guidance to $1.33 to $1.41 per share.

  • Net income allocated to common shareholders was $6.8 million, or $0.04 per diluted share.
  • Funds from Operations (FFO) was $60.2 million, or $0.35 per diluted share.
  • Core Portfolio was 90.3% occupied and 92.5% leased.
  • Rental rate mark-to-market increased 8.3% on an accrual basis and 5.0% on a cash basis.

Headline financials

Total Revenue

$121M

Previous: $145M-16.8%
EPS (adj)

$0.35

Previous: $0.35+0.0%
Tenant Retention

52.0%

Previous: 76.0%-31.6%
Mark-to-Market (Cash)

5.0%

Previous: 7.9%-36.7%
Core Occupancy

90.3%

No prior period
Core Leased

92.5%

Previous: 95.3%-2.9%
Same-Store NOI (Accrual)

-0.9%

Previous: 2.7%-133.3%
Same-Store NOI (Cash)

-1.5%

Previous: 4.0%-137.5%
Capital Expenditures

-$6.68M

Previous: -$30.9M+78.3%
Free Cash Flow

$240K

Previous: -$22.8M+101.1%
Net Income

$6.92M

Previous: $8.02M-13.7%
Operating Income

$29.2M

Previous: $30.2M-3.1%
Gross Profit

$74.1M

Previous: $88.2M-16.0%
Cash & Equivalents

$45.7M

Previous: $52.7M-13.3%
Total Assets

$3.89B

Previous: $4.05B-3.8%
Stock-Based Comp

$2.61M

Previous: $2.35M+10.9%

Revenue & EPS history

Brandywine · Revenue · Quarterly

$121M

Q1 2021-16.8%vs Q1 2020
Beat estimate in 9 of 16 quarters(56%)
ActualEstimate

Revenue by segment

Brandywine · $121M total across 3 segments · Q1 2021

  • Rents
    $113M-18.5%
  • Mgmt & Leasing Fees
    $6.65M+34.3%
  • Other Revenue
    $634K-31.8%

Forward guidance

Brandywine Realty Trust is adjusting its 2021 earnings per share guidance to $0.28 - $0.36 per diluted share and 2021 FFO guidance to $1.33 - $1.41 per diluted share.

Tailwinds

  • Year-end Core Occupancy Range: 91-93%
  • Year-end Core Leased Range: 92-94%
  • Rental Rate Mark-to-Market (accrual): 14-16%
  • Rental Rate Mark-to-Market (cash): 8-10%
  • Same Store (accrual) NOI Range: 0-2%

Headwinds

  • Same Store (cash) NOI Range: 3-5%
  • Speculative Revenue Range: $18.0 - $22.0 million, $18.1 million achieved
  • Tenant Retention Rate Range: 51-53%
  • Property Acquisition Activity: None
  • Property Sales Activity: None

Historical earnings impact

How earnings announcements have historically affected this stock's price.

Avg. return before/after earnings

Based on 20 quarterly earnings reports · overlaid with Q1 2021

Historical avgQ1 2021

-0.1%

Avg return

Earnings day

-0.4%

Avg return

5 days after

-0.7%

Avg return

30 days after

43%

30 / 69 earnings

Positive

+7.9%

Q4 2022

Best reaction

-15.3%

Q3 2024

Worst reaction

Earnings price reactions
QuarterReport dateReaction (Day 0)+5 days+30 days
Q1 2026+4.4%+2.4%+2.0%
Q4 2025+5.4%+14.5%+8.5%
Q3 2025-4.2%-7.3%-10.1%
Q2 2025-0.7%-1.0%+12.1%
Q1 2025+2.1%+4.1%+5.4%
Q4 2024-5.0%-7.6%-12.9%
Q3 2024-15.3%-19.1%-13.4%
Q2 2024-2.1%+6.1%+6.7%
Q1 2024+0.5%+5.5%+14.0%
Q4 2023-12.0%-15.8%-14.0%
Q3 2023-1.8%-2.8%+4.9%
Q2 2023+5.6%+7.3%+1.9%
Q1 2023+0.0%-3.6%-12.3%
Q4 2022+7.9%+2.7%-10.4%
Q3 2022+3.6%+5.9%+6.4%
Q2 2022-2.7%-0.7%-13.0%
Q1 2022+0.6%-2.0%-16.8%
Q4 2021-0.5%+0.0%+4.1%
Q3 2021-2.2%-4.3%+4.1%
Q2 2021-0.1%-0.1%+0.1%
Q1 2021-0.5%+1.7%+5.5%
Q4 2020+0.7%+3.4%+14.1%
Q3 2020-0.9%-6.2%+9.6%
Q2 2020+5.0%+2.2%+3.2%
Q1 2020+3.8%+10.1%-1.7%
Q4 2019-3.1%-2.4%-15.6%
Q3 2019+0.3%+1.0%+5.2%
Q2 2019+1.0%+2.4%+0.1%
Q1 2019-1.5%-2.0%-2.9%
Q4 2018-0.6%+1.6%+2.8%
Q3 2018-2.2%-3.5%-2.8%
Q2 2018-1.8%-2.8%+2.6%
Q1 2018+0.3%+1.1%+1.0%
Q4 2017-0.6%-2.8%-8.5%
Q3 2017-2.8%-2.6%-3.0%
Q2 2017-2.5%-2.5%-4.1%
Q1 2017-0.6%+0.4%+2.4%
Q4 2016-1.4%-0.6%+2.2%
Q3 2016-0.4%+0.8%-2.6%
Q2 2016-0.5%-0.5%-1.1%
Q1 2016+2.4%
Q4 2015-1.2%
Q3 2015+4.2%
Q2 2015+0.6%
Q1 2015-0.7%
Q4 2014-0.5%
Q3 2014+3.8%
Q2 2014+0.4%
Q1 2014+2.2%
Q4 2013-1.1%
Q3 2013+2.6%
Q2 2013-0.5%
Q1 2013+0.7%
Q4 2012+0.8%
Q3 2012-3.4%
Q2 2012+3.5%
Q1 2012+0.8%
Q4 2011-0.5%
Q3 2011+6.4%
Q2 2011-11.1%
Q1 2010-1.0%
Q1 2011-0.4%
Q4 2008+4.0%
Q4 2010+4.0%
Q3 2009+0.1%
Q3 2010+0.1%
Q2 2010-0.3%
Q4 2009-0.3%
Q2 2009-0.3%

Discussion

Share your read of this quarter. Sign-in carries your eToro identity.

Join the conversation

Sign in with eToro to post your read of this quarter and vote on others'.

Sign in with eToro